Institutional Federal Compliance Report 2021

164 • STATE OF NEW YORK _____________________________________________________________________________________________

Combining Schedule of Cash Receipts and Disbursements Budgetary Basis—Financial Plan and Actual Other GOvernmental Funds Year ended march 31, 2018 (amounts in millions) Special Revenue

Debt Service

Financial

Financial

Plan

Actual

Variance

Plan

Actual

Variance

RECEIPTS: taxes . . . . . . . . . . . . . . . . . . . . . . . . . $ miscellaneous . . . . . . . . . . . . . . . . . . Federal grants . . . . . . . . . . . . . . . . . .

7,631 $

7,640 $

9 $

4,420 $

4,394 $

(26)

16,962

17,733

771

470

471

1

1

1

—00000

—00000

—00000

—00000

Total receipts . . . . . . . . . . . . . . . .

24,594

25,374

780

4,890

4,865

(25)

DISBURSEMENTS: local assistance grants . . . . . . . . . . . state operations . . . . . . . . . . . . . . . . . General state charges . . . . . . . . . . . . debt service . . . . . . . . . . . . . . . . . . . . Capital projects . . . . . . . . . . . . . . . . . . Total disbursements . . . . . . . . . . Excess (deficiency) of receipts over disbursements . . . . . . . . . . . . . OTHER FINANCING SOURCES (USES): Bond and note proceeds, net . . . . . . . transfers from other funds . . . . . . . . . transfers to other funds . . . . . . . . . . . Net other financing sources (uses) . . . . . . . . . . . . . Excess (deficiency) of receipts and other financing sources over disbursements and other financing uses . . . . . . . . . . . . $

19,293 10,501 2,326 —00000 —00000

19,532 10,551 2,281 —00000 —00000

(239) (50)

—00000

—00000

—00000 —00000 —00000 —00000 —00000 — 00000

8

8

45

—00000

—00000

—00000 —00000

491

491

—00000

—00000

32,120

32,364

(244)

499

499

(7,526)

(6,990)

536

4,391

4,366

(25)

—00000

—00000

—00000

—00000

—00000

—00000

7,966

8,580 (1,314)

614 (405)

1,134 (5,521)

1,123 (5,481)

(11)

(909)

40

7,057

7,266

209

(4,387)

(4,358)

29

(469) $

276 $

745 $

4 $

8 $

4

See independent auditors’ report.

Made with FlippingBook Annual report